H.Con.Res.11 (117th Congress)/Title I/Subtitle A

by John Yarmuth

---

Sec. 1101. RECOMMENDED LEVELS AND AMOUNTS.

The following budgetary levels are appropriate for each of fiscal years 2021 through 2030:

(1) FEDERAL REVENUES.—For purposes of the enforcement of this resolution:

(A) The recommended levels of Federal revenues are as follows:

Fiscal year 2021: $2,303,274,000,000.

Fiscal year 2022: $2,768,717,000,000.

Fiscal year 2023: $2,971,083,000,000.

Fiscal year 2024: $3,092,643,000,000.

Fiscal year 2025: $3,236,199,000,000.

Fiscal year 2026: $3,514,253,000,000.

Fiscal year 2027: $3,762,577,000,000.

Fiscal year 2028: $3,883,209,000,000.

Fiscal year 2029: $4,007,991,000,000.

Fiscal year 2030: $4,121,665,000,000.

(B) The amounts by which the aggregate levels of Federal revenues should be changed are as follows:

Fiscalyear 2021: -$15,670,000,000.

Fiscal year 2022: -$17,390,000,000.

Fiscal year 2023: $102,000,000.

Fiscal year 2024: $226,000,000.

Fiscal year 2025: $216,000,000.

Fiscal year 2026: $181,000,000.

Fiscal year 2027: $98,000,000.

Fiscal year 2028: -$106,000,000.

Fiscal year 2029: -$121,000,000.

Fiscal year 2030: -$128,000,000.

(2) NEW BUDGET AUTHORITY.—For purposes of the enforcement of this resolution, the appropriate levels of total new budget authority are as follows:

Fiscal year 2021: $6,020,543,000,000.

Fiscal year 2022: $4,091,342,000,000.

Fiscal year 2023: $4,011,132,000,000.

Fiscal year 2024: $4,072,784,000,000.

Fiscal year 2025: $4,267,538,000,000.

Fiscal year 2026: $4,449,047,000,000.

Fiscal year 2027: $4,642,875,000,000.

Fiscal year 2028: $4,960,846,000,000.

Fiscal year 2029: $5,082,932,000,000.

Fiscal year 2030: $5,471,756,000,000.

(3) BUDGET OUTLAYS.—For purposes of the enforcement of this resolution, the appropriate levels of total budget outlays are as follows:

Fiscal year 2021: $6,140,857,000,000.

Fiscal year 2022: $4,298,244,000,000.

Fiscal year 2023: $4,070,343,000,000.

Fiscal year 2024: $4,070,242,000,000.

Fiscal year 2025: $4,250,436,000,000.

Fiscal year 2026: $4,425,376,000,000.

Fiscal year 2027: $4,606,887,000,000.

Fiscal year 2028: $4,950,170,000,000.

Fiscal year 2029: $5,019,083,000,000.

Fiscal year 2030: $5,419,949,000,000.

(4) DEFICITS.—For purposes of the enforcement of this resolution, the amounts of the deficits are as follows:

Fiscal year 2021: $3,837,583,000,000.

Fiscal year 2022: $1,529,527,000,000.

Fiscal year 2023: $1,099,260,000,000.

Fiscal year 2024: $977,599,000,000.

Fiscal year 2025: $1,014,237,000,000.

Fiscal year 2026: $911,123,000,000.

Fiscal year 2027: $844,310,000,000.

Fiscal year 2028: $1,066,961,000,000.

Fiscal year 2029: $1,011,092,000,000.

Fiscal year 2030: $1,298,284,000,000.

(5) PUBLIC DEBT.—Pursuant to section 301(a)(5) of the Congressional Budget Act of 1974 (2 U.S.C. 632(a)(5)), the appropriate levels of the public debt are as follows:

Fiscal year 2021: $29,943,000,000,000.

Fiscal year 2022: $31,647,000,000,000.

Fiscal year 2023: $32,911,000,000,000.

Fiscal year 2024: $34,102,000,000,000.

Fiscal year 2025: $35,262,000,000,000.

Fiscal year 2026: $36,311,000,000,000.

Fiscal year 2027: $37,261,000,000,000.

Fiscal year 2028: $38,443,000,000,000.

Fiscal year 2029: $39,652,000,000,000.

Fiscal year 2030: $41,068,000,000,000.

(6) DEBT HELD BY THE PUBLIC.—The appropriate levels of debt held by the public are as follows:

Fiscal year 2021: $24,081,000,000,000.

Fiscal year 2022: $25,818,000,000,000.

Fiscal year 2023: $27,153,000,000,000.

Fiscal year 2024: $28,380,000,000,000.

Fiscal year 2025: $29,610,000,000,000.

Fiscal year 2026: $30,730,000,000,000.

Fiscal year 2027: $31,882,000,000,000.

Fiscal year 2028: $33,333,000,000,000.

Fiscal year 2029: $34,768,000,000,000.

Fiscal year 2030: $36,518,000,000,000.

---

Sec. 1102. MAJOR FUNCTIONAL CATEGORIES.

Congress determines and declares that the appropriate levels of new budget authority and outlays for fiscal years 2021 through 2030 for each major functional category are:

(1) National Defense (050):

Fiscal year 2021:

(A) New budget authority, $762,552,000,000.

(B) Outlays, $748,719,000,000.

Fiscal year 2022:

(A) New budget authority, $776,986,000,000.

(B) Outlays, $766,960,000,000.

Fiscal year 2023:

(A) New budget authority, $792,882,000,000.

(B) Outlays, $773,777,000,000.

Fiscal year 2024:

(A) New budget authority, $810,362,000,000.

(B) Outlays, $782,210,000,000.

Fiscal year 2025:

(A) New budget authority, $828,950,000,000.

(B) Outlays, $804,311,000,000.

Fiscal year 2026:

(A) New budget authority, $847,993,000,000.

(B) Outlays, $821,641,000,000.

Fiscal year 2027:

(A) New budget authority, $868,011,000,000.

(B) Outlays, $840,472,000,000.

Fiscal year 2028:

(A) New budget authority, $888,637,000,000.

(B) Outlays, $865,412,000,000.

Fiscal year 2029:

(A) New budget authority, $909,676,000,000.

(B) Outlays, $874,729,000,000.

Fiscal year 2030:

(A) New budget authority, $931,654,000,000.

(B) Outlays, $901,459,000,000.

(2) International Affairs (150):

Fiscal year 2021:

(A) New budget authority, $85,042,000,000.

(B) Outlays, $47,310,000,000.

Fiscal year 2022:

(A) New budget authority, $64,249,000,000.

(B) Outlays, $58,941,000,000.

Fiscal year 2023:

(A) New budget authority, $60,410,000,000.

(B) Outlays, $60,004,000,000.

Fiscal year 2024:

(A) New budget authority, $61,722,000,000.

(B) Outlays, $59,578,000,000.

Fiscal year 2025:

(A) New budget authority, $63,114,000,000.

(B) Outlays, $60,371,000,000.

Fiscal year 2026:

(A) New budget authority, $64,518,000,000.

(B) Outlays, $61,851,000,000.

Fiscal year 2027:

(A) New budget authority, $66,053,000,000.

(B) Outlays, $63,271,000,000.

Fiscal year 2028:

(A) New budget authority, $67,608,000,000.

(B) Outlays, $64,814,000,000.

Fiscal year 2029:

(A) New budget authority, $69,140,000,000.

(B) Outlays, $66,100,000,000.

Fiscal year 2030:

(A) New budget authority, $70,703,000,000.

(B) Outlays, $67,498,000,000.

(3) General Science, Space, and Technology (250):

Fiscal year 2021:

(A) New budget authority, $38,543,000,000.

(B) Outlays, $35,563,000,000.

Fiscal year 2022:

(A) New budget authority, $38,029,000,000.

(B) Outlays, $37,267,000,000.

Fiscal year 2023:

(A) New budget authority, $38,791,000,000.

(B) Outlays, $38,167,000,000.

Fiscal year 2024:

(A) New budget authority, $39,609,000,000.

(B) Outlays, $38,841,000,000.

Fiscal year 2025:

(A) New budget authority, $40,471,000,000.

(B) Outlays, $39,604,000,000.

Fiscal year 2026:

(A) New budget authority, $41,342,000,000.

(B) Outlays, $40,432,000,000.

Fiscal year 2027:

(A) New budget authority, $42,249,000,000.

(B) Outlays, $41,291,000,000.

Fiscal year 2028:

(A) New budget authority, $43,169,000,000.

(B) Outlays, $42,181,000,000.

Fiscal year 2029:

(A) New budget authority, $44,096,000,000.

(B) Outlays, $43,095,000,000.

Fiscal year 2030:

(A) New budget authority, $45,065,000,000.

(B) Outlays, $44,035,000,000.

(4) Energy (270):

Fiscal year 2021:

(A) New budget authority, $4,057,000,000.

(B) Outlays, $5,280,000,000.

Fiscal year 2022:

(A) New budget authority, $6,050,000,000.

(B) Outlays, $5,076,000,000.

Fiscal year 2023:

(A) New budget authority, $5,730,000,000.

(B) Outlays, $4,542,000,000.

Fiscal year 2024:

(A) New budget authority, $5,834,000,000.

(B) Outlays, $4,760,000,000.

Fiscal year 2025:

(A) New budget authority, $5,948,000,000.

(B) Outlays, $4,857,000,000.

Fiscal year 2026:

(A) New budget authority, $5,819,000,000.

(B) Outlays, $4,810,000,000.

Fiscal year 2027:

(A) New budget authority, $5,928,000,000.

(B) Outlays, $4,886,000,000.

Fiscal year 2028:

(A) New budget authority, $7,846,000,000.

(B) Outlays, $6,806,000,000.

Fiscal year 2029:

(A) New budget authority, $8,318,000,000.

(B) Outlays, $7,337,000,000.

Fiscal year 2030:

(A) New budget authority, $8,502,000,000.

(B) Outlays, $7,601,000,000.

(5) Natural Resources and Environment (300):

Fiscal year 2021:

(A) New budget authority, $50,042,000,000.

(B) Outlays, $47,053,000,000.

Fiscal year 2022:

(A) New budget authority, $51,243,000,000.

(B) Outlays, $49,042,000,000.

Fiscal year 2023:

(A) New budget authority, $53,061,000,000.

(B) Outlays, $50,890,000,000.

Fiscal year 2024:

(A) New budget authority, $54,116,000,000.

(B) Outlays, $52,475,000,000.

Fiscal year 2025:

(A) New budget authority, $55,219,000,000.

(B) Outlays, $54,269,000,000.

Fiscal year 2026:

(A) New budget authority, $54,734,000,000.

(B) Outlays, $55,807,000,000.

Fiscal year 2027:

(A) New budget authority, $55,899,000,000.

(B) Outlays, $57,090,000,000.

Fiscal year 2028:

(A) New budget authority, $57,141,000,000.

(B) Outlays, $58,098,000,000.

Fiscal year 2029:

(A) New budget authority, $58,378,000,000.

(B) Outlays, $59,056,000,000.

Fiscal year 2030:

(A) New budget authority, $59,616,000,000.

(B) Outlays, $59,946,000,000.

(6) Agriculture (350):

Fiscal year 2021:

(A) New budget authority, $49,067,000,000.

(B) Outlays, $50,970,000,000.

Fiscal year 2022:

(A) New budget authority, $28,047,000,000.

(B) Outlays, $28,576,000,000.

Fiscal year 2023:

(A) New budget authority, $28,130,000,000.

(B) Outlays, $27,794,000,000.

Fiscal year 2024:

(A) New budget authority, $27,909,000,000.

(B) Outlays, $27,424,000,000.

Fiscal year 2025:

(A) New budget authority, $27,496,000,000.

(B) Outlays, $26,898,000,000.

Fiscal year 2026:

(A) New budget authority, $27,675,000,000.

(B) Outlays, $27,055,000,000.

Fiscal year 2027:

(A) New budget authority, $27,535,000,000.

(B) Outlays, $26,873,000,000.

Fiscal year 2028:

(A) New budget authority, $27,715,000,000.

(B) Outlays, $27,072,000,000.

Fiscal year 2029:

(A) New budget authority, $27,752,000,000.

(B) Outlays, $27,083,000,000.

Fiscal year 2030:

(A) New budget authority, $28,058,000,000.

(B) Outlays, $27,392,000,000.

(7) Commerce and Housing Credit (370):

Fiscal year 2021:

(A) New budget authority, -$242,699,000,000.

(B) Outlays, $327,529,000,000.

Fiscal year 2022:

(A) New budget authority, $19,497,000,000.

(B) Outlays, $36,392,000,000.

Fiscal year 2023:

(A) New budget authority, $20,198,000,000.

(B) Outlays, $18,376,000,000.

Fiscal year 2024:

(A) New budget authority, $21,159,000,000.

(B) Outlays, $18,015,000,000.

Fiscal year 2025:

(A) New budget authority, $20,943,000,000.

(B) Outlays, $16,507,000,000.

Fiscal year 2026:

(A) New budget authority, $21,827,000,000.

(B) Outlays, $15,783,000,000.

Fiscal year 2027:

(A) New budget authority, $22,117,000,000.

(B) Outlays, $15,520,000,000.

Fiscal year 2028:

(A) New budget authority, $21,953,000,000.

(B) Outlays, $16,174,000,000.

Fiscal year 2029:

(A) New budget authority, $22,222,000,000.

(B) Outlays, $15,056,000,000.

Fiscal year 2030:

(A) New budget authority, $21,683,000,000.

(B) Outlays, $13,389,000,000.

(8) Transportation (400):

Fiscal year 2021:

(A) New budget authority, $206,391,000,000.

(B) Outlays, $185,619,000,000.

Fiscal year 2022:

(A) New budget authority, $104,160,000,000.

(B) Outlays, $119,664,000,000.

Fiscal year 2023:

(A) New budget authority, $104,738,000,000.

(B) Outlays, $112,309,000,000.

Fiscal year 2024:

(A) New budget authority, $105,569,000,000.

(B) Outlays, $105,989,000,000.

Fiscal year 2025:

(A) New budget authority, $106,120,000,000.

(B) Outlays, $108,527,000,000.

Fiscal year 2026:

(A) New budget authority, $107,067,000,000.

(B) Outlays, $111,187,000,000.

Fiscal year 2027:

(A) New budget authority, $108,278,000,000.

(B) Outlays, $113,982,000,000.

Fiscal year 2028:

(A) New budget authority, $109,339,000,000.

(B) Outlays, $116,164,000,000.

Fiscal year 2029:

(A) New budget authority, $110,222,000,000.

(B) Outlays, $118,680,000,000.

Fiscal year 2030:

(A) New budget authority, $111,372,000,000.

(B) Outlays, $121,056,000,000.

(9) Community and Regional Development (450):

Fiscal year 2021:

(A) New budget authority, $127,525,000,000.

(B) Outlays, $98,043,000,000.

Fiscal year 2022:

(A) New budget authority, $32,000,000,000.

(B) Outlays, $51,963,000,000.

Fiscal year 2023:

(A) New budget authority, $32,624,000,000.

(B) Outlays, $48,433,000,000.

Fiscal year 2024:

(A) New budget authority, $33,318,000,000.

(B) Outlays, $45,776,000,000.

Fiscal year 2025:

(A) New budget authority, $34,031,000,000.

(B) Outlays, $43,758,000,000.

Fiscal year 2026:

(A) New budget authority, $34,763,000,000.

(B) Outlays, $42,053,000,000.

Fiscal year 2027:

(A) New budget authority, $35,520,000,000.

(B) Outlays, $42,217,000,000.

Fiscal year 2028:

(A) New budget authority, $36,283,000,000.

(B) Outlays, $42,162,000,000.

Fiscal year 2029:

(A) New budget authority, $37,048,000,000.

(B) Outlays, $42,100,000,000.

Fiscal year 2030:

(A) New budget authority, $37,843,000,000.

(B) Outlays, $42,189,000,000.

(10) Education, Training, Employment, and Social Services (500):

Fiscal year 2021:

(A) New budget authority, $372,350,000,000.

(B) Outlays, $160,006,000,000.

Fiscal year 2022:

(A) New budget authority, $115,812,000,000.

(B) Outlays, $178,392,000,000.

Fiscal year 2023:

(A) New budget authority, $116,259,000,000.

(B) Outlays, $154,773,000,000.

Fiscal year 2024:

(A) New budget authority, $118,661,000,000.

(B) Outlays, $150,171,000,000.

Fiscal year 2025:

(A) New budget authority, $121,803,000,000.

(B) Outlays, $144,105,000,000.

Fiscal year 2026:

(A) New budget authority, $125,194,000,000.

(B) Outlays, $134,645,000,000.

Fiscal year 2027:

(A) New budget authority, $128,638,000,000.

(B) Outlays, $130,729,000,000.

Fiscal year 2028:

(A) New budget authority, $132,003,000,000.

(B) Outlays, $131,492,000,000.

Fiscal year 2029:

(A) New budget authority, $134,674,000,000.

(B) Outlays, $132,652,000,000.

Fiscal year 2030:

(A) New budget authority, $137,812,000,000.

(B) Outlays, $135,558,000,000.

(11) Health (550):

Fiscal year 2021:

(A) New budget authority, $943,093,000,000.

(B) Outlays, $882,818,000,000.

Fiscal year 2022:

(A) New budget authority, $748,503,000,000.

(B) Outlays, $797,760,000,000.

Fiscal year 2023:

(A) New budget authority, $713,126,000,000.

(B) Outlays, $722,016,000,000.

Fiscal year 2024:

(A) New budget authority, $720,847,000,000.

(B) Outlays, $730,335,000,000.

Fiscal year 2025:

(A) New budget authority, $754,383,000,000.

(B) Outlays, $753,709,000,000.

Fiscal year 2026:

(A) New budget authority, $790,057,000,000.

(B) Outlays, $785,131,000,000.

Fiscal year 2027:

(A) New budget authority, $825,982,000,000.

(B) Outlays, $820,641,000,000.

Fiscal year 2028:

(A) New budget authority, $858,454,000,000.

(B) Outlays, $858,986,000,000.

Fiscal year 2029:

(A) New budget authority, $900,409,000,000.

(B) Outlays, $901,525,000,000.

Fiscal year 2030:

(A) New budget authority, $955,814,000,000.

(B) Outlays, $946,672,000,000.

(12) Medicare (570):

Fiscal year 2021:

(A) New budget authority, $766,853,000,000.

(B) Outlays, $766,005,000,000.

Fiscal year 2022:

(A) New budget authority, $745,579,000,000.

(B) Outlays, $745,556,000,000.

Fiscal year 2023:

(A) New budget authority, $838,359,000,000.

(B) Outlays, $838,200,000,000.

Fiscal year 2024:

(A) New budget authority, $851,671,000,000.

(B) Outlays, $851,452,000,000.

Fiscal year 2025:

(A) New budget authority, $958,756,000,000.

(B) Outlays, $958,451,000,000.

Fiscal year 2026:

(A) New budget authority, $1,026,856,000,000.

(B) Outlays, $1,026,484,000,000.

Fiscal year 2027:

(A) New budget authority, $1,098,460,000,000.

(B) Outlays, $1,098,027,000,000.

Fiscal year 2028:

(A) New budget authority, $1,244,688,000,000.

(B) Outlays, $1,244,201,000,000.

Fiscal year 2029:

(A) New budget authority, $1,184,583,000,000.

(B) Outlays, $1,184,048,000,000.

Fiscal year 2030:

(A) New budget authority, $1,331,736,000,000.

(B) Outlays, $1,331,161,000,000.

(13) Income Security (600):

Fiscal year 2021:

(A) New budget authority, $1,845,601,000,000.

(B) Outlays, $1,779,410,000,000.

Fiscal year 2022:

(A) New budget authority, $770,908,000,000.

(B) Outlays, $805,014,000,000.

Fiscal year 2023:

(A) New budget authority, $619,246,000,000.

(B) Outlays, $628,956,000,000.

Fiscal year 2024:

(A) New budget authority, $620,759,000,000.

(B) Outlays, $612,726,000,000.

Fiscal year 2025:

(A) New budget authority, $623,210,000,000.

(B) Outlays, $624,207,000,000.

Fiscal year 2026:

(A) New budget authority, $640,597,000,000.

(B) Outlays, $638,103,000,000.

Fiscal year 2027:

(A) New budget authority, $633,758,000,000.

(B) Outlays, $627,362,000,000.

Fiscal year 2028:

(A) New budget authority, $645,839,000,000.

(B) Outlays, $643,707,000,000.

Fiscal year 2029:

(A) New budget authority, $641,962,000,000.

(B) Outlays, $627,556,000,000.

Fiscal year 2030:

(A) New budget authority, $657,398,000,000.

(B) Outlays, $648,615,000,000.

(14) Social Security (650):

Fiscal year 2021:

(A) New budget authority, $40,594,000,000.

(B) Outlays, $40,598,000,000.

Fiscal year 2022:

(A) New budget authority, $42,633,000,000.

(B) Outlays, $42,633,000,000.

Fiscal year 2023:

(A) New budget authority, $45,486,000,000.

(B) Outlays, $45,486,000,000.

Fiscal year 2024:

(A) New budget authority, $48,621,000,000.

(B) Outlays, $48,621,000,000.

Fiscal year 2025:

(A) New budget authority, $52,151,000,000.

(B) Outlays, $52,151,000,000.

Fiscal year 2026:

(A) New budget authority, $62,223,000,000.

(B) Outlays, $62,223,000,000.

Fiscal year 2027:

(A) New budget authority, $68,685,000,000.

(B) Outlays, $68,685,000,000.

Fiscal year 2028:

(A) New budget authority, $73,712,000,000.

(B) Outlays, $73,712,000,000.

Fiscal year 2029:

(A) New budget authority, $78,912,000,000.

(B) Outlays, $78,912,000,000.

Fiscal year 2030:

(A) New budget authority, $83,948,000,000.

(B) Outlays, $83,948,000,000.

(15) Veterans Benefits and Services (700):

Fiscal year 2021:

(A) New budget authority, $258,560,000,000.

(B) Outlays, $250,738,000,000.

Fiscal year 2022:

(A) New budget authority, $243,210,000,000.

(B) Outlays, $267,893,000,000.

Fiscal year 2023:

(A) New budget authority, $249,723,000,000.

(B) Outlays, $251,696,000,000.

Fiscal year 2024:

(A) New budget authority, $256,945,000,000.

(B) Outlays, $244,770,000,000.

Fiscal year 2025:

(A) New budget authority, $264,708,000,000.

(B) Outlays, $263,284,000,000.

Fiscal year 2026:

(A) New budget authority, $272,216,000,000.

(B) Outlays, $270,636,000,000.

Fiscal year 2027:

(A) New budget authority, $280,109,000,000.

(B) Outlays, $278,409,000,000.

Fiscal year 2028:

(A) New budget authority, $288,040,000,000.

(B) Outlays, $299,629,000,000.

Fiscal year 2029:

(A) New budget authority, $296,740,000,000.

(B) Outlays, $281,467,000,000.

Fiscal year 2030:

(A) New budget authority, $305,496,000,000.

(B) Outlays, $303,520,000,000.

(16) Administration of Justice (750):

Fiscal year 2021:

(A) New budget authority, $72,961,000,000.

(B) Outlays, $74,900,000,000.

Fiscal year 2022:

(A) New budget authority, $76,879,000,000.

(B) Outlays, $73,320,000,000.

Fiscal year 2023:

(A) New budget authority, $74,336,000,000.

(B) Outlays, $73,557,000,000.

Fiscal year 2024:

(A) New budget authority, $75,600,000,000.

(B) Outlays, $75,011,000,000.

Fiscal year 2025:

(A) New budget authority, $76,413,000,000.

(B) Outlays, $76,155,000,000.

Fiscal year 2026:

(A) New budget authority, $78,161,000,000.

(B) Outlays, $77,827,000,000.

Fiscal year 2027:

(A) New budget authority, $80,010,000,000.

(B) Outlays, $79,533,000,000.

Fiscal year 2028:

(A) New budget authority, $81,961,000,000.

(B) Outlays, $80,963,000,000.

Fiscal year 2029:

(A) New budget authority, $83,994,000,000.

(B) Outlays, $82,930,000,000.

Fiscal year 2030:

(A) New budget authority, $92,786,000,000.

(B) Outlays, $91,769,000,000.

(17) General Government (800):

Fiscal year 2021:

(A) New budget authority, $375,971,000,000.

(B) Outlays, $376,468,000,000.

Fiscal year 2022:

(A) New budget authority, $24,837,000,000.

(B) Outlays, $24,899,000,000.

Fiscal year 2023:

(A) New budget authority, $24,888,000,000.

(B) Outlays, $24,787,000,000.

Fiscal year 2024:

(A) New budget authority, $25,205,000,000.

(B) Outlays, $24,961,000,000.

Fiscal year 2025:

(A) New budget authority, $25,885,000,000.

(B) Outlays, $25,481,000,000.

Fiscal year 2026:

(A) New budget authority, $26,483,000,000.

(B) Outlays, $26,036,000,000.

Fiscal year 2027:

(A) New budget authority, $27,170,000,000.

(B) Outlays, $26,711,000,000.

Fiscal year 2028:

(A) New budget authority, $27,869,000,000.

(B) Outlays, $27,402,000,000.

Fiscal year 2029:

(A) New budget authority, $28,621,000,000.

(B) Outlays, $28,137,000,000.

Fiscal year 2030:

(A) New budget authority, $29,416,000,000.

(B) Outlays, $28,918,000,000.

(18) Net Interest (900):

Fiscal year 2021:

(A) New budget authority, $365,131,000,000.

(B) Outlays, $365,131,000,000.

Fiscal year 2022:

(A) New budget authority, $345,959,000,000.

(B) Outlays, $345,959,000,000.

Fiscal year 2023:

(A) New budget authority, $336,379,000,000.

(B) Outlays, $336,379,000,000.

Fiscal year 2024:

(A) New budget authority, $332,881,000,000.

(B) Outlays, $332,881,000,000.

Fiscal year 2025:

(A) New budget authority, $341,018,000,000.

(B) Outlays, $341,018,000,000.

Fiscal year 2026:

(A) New budget authority, $367,269,000,000.

(B) Outlays, $367,269,000,000.

Fiscal year 2027:

(A) New budget authority, $418,442,000,000.

(B) Outlays, $418,442,000,000.

Fiscal year 2028:

(A) New budget authority, $502,412,000,000.

(B) Outlays, $502,412,000,000.

Fiscal year 2029:

(A) New budget authority, $605,086,000,000.

(B) Outlays, $605,086,000,000.

Fiscal year 2030:

(A) New budget authority, $727,019,000,000.

(B) Outlays, $727,019,000,000.

(19) Allowances (920):

Fiscal year 2021:

(A) New budget authority, -$25,000,000.

(B) Outlays, $0.

Fiscal year 2022:

(A) New budget authority, -$33,933,000,000.

(B) Outlays, -$27,630,000,000.

Fiscal year 2023:

(A) New budget authority, -$34,686,000,000.

(B) Outlays, -$31,376,000,000.

Fiscal year 2024:

(A) New budget authority, -$35,495,000,000.

(B) Outlays, -$33,380,000,000.

Fiscal year 2025:

(A) New budget authority, -$36,367,000,000.

(B) Outlays, -$34,806,000,000.

Fiscal year 2026:

(A) New budget authority, -$37,240,000,000.

(B) Outlays, -$35,938,000,000.

Fiscal year 2027:

(A) New budget authority, -$38,152,000,000.

(B) Outlays, -$36,942,000,000.

Fiscal year 2028:

(A) New budget authority, -$38,991,000,000.

(B) Outlays, -$37,890,000,000.

Fiscal year 2029:

(A) New budget authority, -$39,927,000,000.

(B) Outlays, -$38,847,000,000.

Fiscal year 2030:

(A) New budget authority, -$40,906,000,000.

(B) Outlays, -$39,817,000,000.

(20) Undistributed Offsetting Receipts (950):

Fiscal year 2021:

(A) New budget authority, -$101,066,000,000.

(B) Outlays, -$101,303,000,000.

Fiscal year 2022:

(A) New budget authority, -$109,306,000,000.

(B) Outlays, -$109,433,000,000.

Fiscal year 2023:

(A) New budget authority, -$108,548,000,000.

(B) Outlays, -$108,423,000,000.

Fiscal year 2024:

(A) New budget authority, -$102,509,000,000.

(B) Outlays, -$102,374,000,000.

Fiscal year 2025:

(A) New budget authority, -$105,714,000,000.

(B) Outlays, -$112,421,000,000.

Fiscal year 2026:

(A) New budget authority, -$108,507,000,000.

(B) Outlays, -$107,659,000,000.

Fiscal year 2027:

(A) New budget authority, -$111,817,000,000.

(B) Outlays, -$110,312,000,000.

Fiscal year 2028:

(A) New budget authority, -$114,832,000,000.

(B) Outlays, -$113,327,000,000.

Fiscal year 2029:

(A) New budget authority, -$118,974,000,000.

(B) Outlays, -$117,619,000,000.

Fiscal year 2030:

(A) New budget authority, -$123,259,000,000.

(B) Outlays, -$121,979,000,000